Thornton Residence
GC-2024-001
Active
45 Seaside Drive, Thornton NSW 2322
1 Feb 2024 - 30 Oct 2024
Original Contract
$850,000
Approved Variations
+$12,500
1 variations
Revised Contract
$862,500
Projected Profit
$122,500
14.2% margin
Spent to Date
$267,000
Retention Held
$19,125
5% retention
Budget Remaining
$473,000
Tender Coverage
Loading...
Milestone Schedule
Track progress through contracted milestones
1/5 complete
1
Base Stage
CompletedDue: 15 Mar 2024
Contracted
$170,000
Budget
$145,000
Spent
$142,000
P&L
+$28,000
2
Frame Stage
In ProgressDue: 1 May 2024
Contracted
$212,500
Budget
$180,000
Spent
$125,000
P&L
+$87,500
3
Lock-Up Stage
PendingDue: 1 July 2024
Contracted
$212,500
Budget
$190,000
Spent
$0
P&L
+$212,500
4
Fixing Stage
PendingDue: 1 Sept 2024
Contracted
$170,000
Budget
$150,000
Spent
$0
P&L
+$170,000
5
Practical Completion
PendingDue: 30 Oct 2024
Contracted
$85,000
Budget
$75,000
Spent
$0
P&L
+$85,000